Monthly Update of General Fund
Revenues and Expenditures for
Fiscal Year 2014
as of November 2013
FY 2014 General Fund Compared to Prior Year to Date Revenues
Property Taxes | -25% | |
Sales Tax | 2% | |
Other | 7% | |
All Revenues | 5% |
Accruals and timing differences in the prior year resulted in a decrease in property taxes.
FY 2014 General Fund Compared to Prior Year to Date Expenditures
Public Safety | 5% | |
Culture & Recreation | -2% | |
Other | -9% | |
All Expenditures | 2% |
While Public Safety expenditures continue to increase (overtime), offsetting reductions in other areas.
General Fund
From Operations | Current FY | Prior FY | Change | Percent |
---|---|---|---|---|
Revenue | ||||
Property Tax | 575 | 770 | (195) | -25.3% |
Sales Tax | 4,863 | 4,754 | 109 | 2.3% |
Other | 16,744 | 15,575 | 1,169 | 7.5% |
Total | 22,182 | 21,099 | 1,083 | 5.1% |
Expenditures | ||||
Public Safety | 26,454 | 25,081 | 1,373 | 5.5% |
Culture and Recreation | 6,552 | 6,427 | 125 | 1.9% |
Other | 8,184 | 8,985 | (801) | -8.9% |
Total | 41,190 | 40,493 | 697 | 1.7% |
Non-Operating (net) | 19,008 | 19,394 | (386) | -2.0% |
FY 2014 Utility Funds Compared to Prior Year to Date Revenues
Water | 20% | |
Wastewater | 14% | |
Environmental Resources | 28% | |
Total Revenues | 21% |
The increase in the utility fund revenues reflect the rate increases approvedby Council.
FY 2014 Utility Funds Compared to Prior Year to Date Expenditures
Water | 14% | |
Wastewater | 37% | |
Environmental Resources | 9% | |
Total Revenues | 17% |
The increase in Water is primarily water acquisition costs, while Wastewater reflects increased spending on deferred maintenance.
Utility Funds
FromOperations | Current FY | Prior FY | Change | Percent |
---|---|---|---|---|
Revenue | ||||
Water | 24,201 | 20,171 | 4,030 | 20.0% |
Wastewater | 10,954 | 9,608 | 1,346 | 14.0% |
EnvironmentalResources | 17,412 | 13,630 | 3,782 | |
Total | 52,567 | 43,409 | 9,158 | 21.1% |
Expenditures | ||||
Water | 19,116 | 16,802 | 2,314 | 13.8% |
Wastewater | 12,901 | 9,447 | 3,454 | 36.6% |
EnvironmentalResources | 15,146 | 13,915 | 1,231 | 8.8% |
Total | 47,163 | 40,164 | 6,999 | 17.4% |
Finance Department
(805) 385-7475